| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $20.25M | $18.74M | $18.91M | $17.53M | $15.17M |
| Cost of Revenue | $10.77M | $9.87M | $9.26M | $8.97M | $8.44M |
| Gross Profit | $9.48M | $8.87M | $9.64M | $8.56M | $6.74M |
| Operating Expenses | $11.58M | $10.15M | $9.23M | $8.06M | $6.76M |
| R&D | – | – | – | – | – |
| SG&A | $3.20M | $3.65M | $3.35M | $3.02M | $2.54M |
| Operating Income | -$2.10M | -$1.28M | $411.41K | $490.65K | -$22.44K |
| Interest Expense | $53.95K | $2.51K | $1.85K | $2.82K | – |
| Tax Expense | $47.52K | $146.98K | $2.97K | -$3.06K | -$3.18K |
| Net Income | -$2.32M | -$1.33M | $361.58K | $444.47K | $212.37K |
| EPS (basic) | – | -0.0100 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | -0.0300 | -0.0100 | 0.0000 | 0.0000 | 0.0000 |
| Shares (diluted) | $90.48M | $90.48M | $121.03M | $119.37M | $119.31M |