| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $95.82M | $76.37M | $63.71M | $53.33M | $39.94M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $61.44M | $57.59M | $49.72M | $43.63M | $34.02M |
| R&D | – | – | – | – | – |
| SG&A | $17.19M | $16.01M | $14.65M | $13.11M | $10.64M |
| Operating Income | $34.34M | $21.18M | $14.00M | $9.70M | $5.92M |
| Interest Expense | – | – | $9.34M | $5.38M | $2.74M |
| Tax Expense | $27.00K | $116.00K | $72.00K | $12.00K | $111.00K |
| Net Income | $14.15M | $6.60M | $3.71M | $3.85M | $2.06M |
| EPS (basic) | 0.4700 | 0.2100 | 0.1200 | 0.1500 | 0.1000 |
| EPS (diluted) | 0.4700 | 0.2100 | 0.1200 | 0.1500 | 0.1000 |
| Shares (diluted) | $24.35M | $22.57M | $20.15M | $18.55M | $13.69M |