| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $84.17M | $87.44M | $108.94M | $75.17M | $36.49M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $9.70M | $8.31M | $8.04M | $6.75M | $5.78M |
| Operating Income | $51.94M | $41.81M | $75.53M | $39.98M | -$8.46M |
| Interest Expense | $6.79M | $1.34M | $9.60M | $3.97M | $1.80M |
| Tax Expense | – | – | – | – | – |
| Net Income | $49.97M | $43.73M | $69.41M | $36.30M | -$9.71M |
| EPS (basic) | 3.8700 | 3.3900 | 5.4300 | 6.4900 | -1.9300 |
| EPS (diluted) | 1.2800 | 1.1100 | 1.9100 | 3.0200 | -1.9300 |
| Shares (diluted) | $38.93M | $39.20M | $35.54M | $6.45M | $5.03M |