| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $1.05M | $932.15K | $620.51K |
| Cost of Revenue | $996.70K | $873.86K | $476.61K |
| Gross Profit | $49.96K | $58.29K | $143.90K |
| Operating Expenses | – | – | – |
| R&D | $2.34M | $2.14M | $636.80K |
| SG&A | $3.64M | $2.40M | $1.47M |
| Operating Income | -$7.55M | -$5.57M | -$2.80M |
| Interest Expense | – | – | $152.75K |
| Tax Expense | – | – | – |
| Net Income | -$5.41M | -$11.05M | -$3.77M |
| EPS (basic) | 0.3100 | 0.9900 | 0.7700 |
| EPS (diluted) | 0.3100 | 0.9900 | 0.7700 |
| Shares (diluted) | $17.47M | $11.13M | $4.89M |