| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $953.01M | $879.70M | $755.61M | $663.64M | $514.90M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $62.48M | $47.40M | $45.41M | $34.97M | $28.41M |
| Operating Income | $141.25M | $133.42M | $81.52M | $56.16M | $33.09M |
| Interest Expense | $90.65M | $88.95M | $76.11M | $53.55M | $36.48M |
| Tax Expense | -$9.40M | $13.27M | $8.46M | $5.35M | -$5.26M |
| Net Income | $55.68M | $24.02M | -$1.31M | -$2.15M | $1.39M |
| EPS (basic) | 0.7000 | -0.3100 | -0.6300 | -0.5000 | -0.3400 |
| EPS (diluted) | 0.6800 | -0.3100 | -0.6300 | -0.5000 | -0.3400 |
| Shares (diluted) | $81.47M | $77.99M | $78.33M | $78.23M | $71.90M |