| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $452.42M | $366.49M | $1.24B | $1.13B | $507.34M |
| Cost of Revenue | $34.62M | $31.12M | $31.90M | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $80.09M | $57.80M | $56.76M | – | – |
| Operating Income | – | – | $108.44M | $68.94M | -$47.00M |
| Interest Expense | $8.82M | $14.18M | $47.98M | $34.89M | $28.44M |
| Tax Expense | $16.50M | $6.33M | $18.80M | $9.97M | -$1.79M |
| Net Income | $22.67M | $368.54M | $16.02M | $23.22M | -$92.66M |
| EPS (basic) | 0.8000 | 12.8400 | 0.3000 | 0.5400 | -5.0100 |
| EPS (diluted) | 0.8000 | 12.8400 | 0.3000 | 0.5300 | -5.0100 |
| Shares (diluted) | $28.39M | $21.42M | $21.10M | $20.81M | $20.41M |