| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $25.00M | $925.00K | $144.00K |
| Cost of Revenue | $199.00K | $229.00K | $227.00K | $10.00K | $5.00K |
| Gross Profit | -$199.00K | -$229.00K | $24.77M | $915.00K | $139.00K |
| Operating Expenses | $7.61M | $4.26M | $14.74M | $7.77M | $8.09M |
| R&D | – | – | – | – | – |
| SG&A | $7.61M | $4.26M | $14.74M | $7.77M | $8.09M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $424.00K | $324.00K | $251.00K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$7.43M | -$14.47M | $9.52M | -$9.81M | -$12.33M |
| EPS (basic) | -0.0600 | -0.1600 | 0.1100 | -0.1300 | -0.1700 |
| EPS (diluted) | – | -0.1600 | 0.0800 | -0.1300 | – |
| Shares (diluted) | – | $92.15M | $119.89M | $78.39M | – |