| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.72M | $6.07M | $5.63M | $5.74M | $5.40M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $5.71M | $5.21M | $4.95M | $5.08M | $4.89M |
| R&D | – | – | – | – | – |
| SG&A | $766.99K | $734.10K | $553.46K | $705.57K | $658.40K |
| Operating Income | $1.00M | $852.62K | $678.53K | $666.12K | $516.48K |
| Interest Expense | $1.52K | $3.55K | $0.00 | – | – |
| Tax Expense | $507.14K | $380.12K | $320.56K | $200.44K | $201.06K |
| Net Income | $1.39M | $883.58K | $767.93K | $492.89K | $995.02K |
| EPS (basic) | 0.1100 | 0.0700 | 0.0600 | 0.0400 | 0.0800 |
| EPS (diluted) | 0.1100 | 0.0700 | 0.0600 | 0.0400 | 0.0800 |
| Shares (diluted) | $12.82M | $12.82M | $12.82M | $12.82M | $12.82M |