| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.25M | $563.73K | $3.18M | $3.10M | $1.09M |
| Cost of Revenue | $1.26M | $325.30K | $2.15M | $2.05M | $1.11M |
| Gross Profit | -$11.74K | $238.42K | $1.03M | $1.05M | -$20.57K |
| Operating Expenses | $1.82M | $2.07M | $7.40M | $4.10M | $4.59M |
| R&D | – | – | – | – | – |
| SG&A | $1.77M | $1.75M | $4.27M | $4.00M | $3.94M |
| Operating Income | -$1.83M | -$1.83M | -$6.37M | -$3.05M | -$4.61M |
| Interest Expense | – | – | $14.28K | – | $957.55K |
| Tax Expense | – | $182.00 | – | – | – |
| Net Income | $1.80M | $2.68M | -$23.63M | $803.70K | -$6.12M |
| EPS (basic) | 0.1700 | 0.2600 | -2.2900 | 0.1000 | -0.1000 |
| EPS (diluted) | 0.1700 | 0.2600 | -2.2900 | 0.1000 | -0.1000 |
| Shares (diluted) | $10.32M | $10.32M | $10.32M | $8.02M | $59.19M |