| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $29.33B | $33.12B | $38.32B | $46.83B | $27.25B |
| Cost of Revenue | $29.90B | $33.49B | $35.93B | $42.15B | $26.37B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $332.30M | $260.40M | $362.50M | $468.70M | $247.30M |
| Operating Income | -$54.30M | -$699.00M | $2.95B | $4.15B | $597.20M |
| Interest Expense | $181.60M | $72.00M | $63.80M | $246.00M | $317.50M |
| Tax Expense | -$74.10M | -$228.40M | $723.80M | $584.80M | $12.10M |
| Net Income | -$158.50M | -$533.80M | $2.14B | $2.88B | $231.00M |
| EPS (basic) | -1.3900 | -4.5900 | 17.1300 | 23.4700 | 1.9200 |
| EPS (diluted) | -1.3900 | -4.6000 | 16.5200 | 22.8400 | 1.9000 |
| Shares (diluted) | $114.92M | $117.11M | $130.51M | $126.86M | $122.64M |