| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $598.06M | $714.65M | $810.81M | $946.86M | $707.12M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | -$64.06M | -$36.77M | $30.31M | $123.77M | $100.20M |
| Interest Expense | $17.46M | $13.24M | $9.18M | $7.93M | $8.04M |
| Tax Expense | -$17.68M | -$9.75M | $10.16M | $28.34M | $25.99M |
| Net Income | -$52.61M | -$31.80M | $18.42M | $90.67M | $76.52M |
| EPS (basic) | -2.4800 | -1.4500 | 0.8300 | 4.0800 | 6.7400 |
| EPS (diluted) | -2.4800 | -1.4500 | 0.8300 | 4.0400 | 6.6900 |
| Shares (diluted) | $21.21M | $21.88M | $22.20M | $22.44M | $11.43M |