| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $4.86K | $7.59K | $125.66K | $38.26K |
| Cost of Revenue | $948.00 | $173.12K | $300.76K | $19.74K |
| Gross Profit | $3.92K | -$165.53K | -$175.09K | $18.52K |
| Operating Expenses | $1.88M | $1.92M | $2.06M | $3.25M |
| R&D | – | – | – | – |
| SG&A | $653.98K | $1.29M | $1.59M | $2.29M |
| Operating Income | -$1.87M | -$2.08M | -$2.24M | -$3.23M |
| Interest Expense | $1.09M | $308.74K | $956.86K | $511.13K |
| Tax Expense | – | – | – | – |
| Net Income | -$3.94M | -$3.95M | -$3.06M | -$3.78M |
| EPS (basic) | -0.0400 | -0.0500 | -0.0500 | -0.0600 |
| EPS (diluted) | -0.0400 | -0.0500 | -0.0500 | – |
| Shares (diluted) | $106.97M | $73.33M | $66.19M | – |