| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $35.48M | $4.56M | $31.63M | $64.05M |
| Cost of Revenue | $13.86M | $4.78M | $32.29M | $56.64M |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $28.38M | $27.31M | $40.07M | $36.84M |
| Operating Income | -$81.72M | -$73.31M | -$209.44M | -$234.30M |
| Interest Expense | $6.67M | $17.47M | $13.38M | – |
| Tax Expense | -$66.00K | $648.00K | -$22.52M | $1.71M |
| Net Income | -$169.01M | -$86.34M | -$181.87M | -$192.46M |
| EPS (basic) | -0.9500 | -0.9200 | -2.2100 | -3.0200 |
| EPS (diluted) | -0.9500 | -0.9200 | -2.2100 | -3.0200 |
| Shares (diluted) | $178.20M | $93.83M | $82.47M | $63.80M |