| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $12.22M | $15.01M | $24.12M |
| Cost of Revenue | $10.90M | $11.08M | $11.34M |
| Gross Profit | $1.31M | $3.93M | $12.78M |
| Operating Expenses | $2.22M | $1.85M | $1.38M |
| R&D | – | – | – |
| SG&A | $2.07M | $1.41M | $1.30M |
| Operating Income | -$902.00K | $2.08M | $11.41M |
| Interest Expense | – | – | – |
| Tax Expense | $182.00K | -$85.00K | -$118.00K |
| Net Income | $681.00K | $2.09M | $11.50M |
| EPS (basic) | 0.3400 | 0.1700 | 0.9600 |
| EPS (diluted) | – | 3.3600 | 0.9600 |
| Shares (diluted) | $2.01M | $12.41M | $12.00M |