| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.45M | $1.02M | $1.06M | $1.07M | $1.10M |
| Cost of Revenue | $897.42K | $561.85K | $644.66K | $649.43K | $573.70K |
| Gross Profit | $552.52K | $457.87K | $410.65K | $421.36K | $475.81K |
| Operating Expenses | $638.42K | $606.37K | $606.79K | $595.78K | $665.30K |
| R&D | $68.41K | $70.32K | $67.58K | $66.44K | $63.83K |
| SG&A | $566.15K | $532.72K | $537.47K | $526.84K | $600.17K |
| Operating Income | -$85.89K | -$148.50K | -$196.14K | -$174.42K | -$189.49K |
| Interest Expense | $30.53K | $20.56K | $23.34K | $21.49K | $24.72K |
| Tax Expense | $800.00 | $800.00 | $800.00 | $800.00 | $800.00 |
| Net Income | $273.64K | -$167.14K | -$215.41K | -$196.71K | $17.41K |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |