| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.95M | $4.98M | $16.52M | $24.39M | $38.34M |
| Cost of Revenue | $7.24M | $5.22M | $19.08M | $21.14M | $36.01M |
| Gross Profit | -$4.29M | -$244.08K | -$2.56M | $3.25M | $2.33M |
| Operating Expenses | $9.78M | $9.46M | $22.22M | $10.48M | $8.31M |
| R&D | – | – | – | – | – |
| SG&A | $6.62M | $3.07M | $8.35M | $4.46M | $40.78K |
| Operating Income | -$14.07M | -$9.71M | -$24.77M | -$7.23M | -$5.98M |
| Interest Expense | – | – | $2.61M | $336.24K | – |
| Tax Expense | – | – | – | – | – |
| Net Income | -$18.82M | -$16.98M | -$26.28M | -$8.32M | -$10.83M |
| EPS (basic) | -165.2200 | -10.5300 | -34.0300 | -0.6200 | -1.1600 |
| EPS (diluted) | -165.2200 | -10.5300 | -34.0300 | -0.6200 | -1.1600 |
| Shares (diluted) | $113.91K | $2.15M | $772.26K | $13.33M | $9.34M |