| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.19B | $1.05B | $949.74M | $878.24M | $1.06B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $688.02M | $648.89M | $793.58M | $799.67M | $776.99M |
| R&D | – | – | – | – | – |
| SG&A | $104.14M | $88.00M | $81.50M | $69.40M | $64.63M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $215.03M | $221.72M | $235.53M | $233.24M | $234.60M |
| Tax Expense | $14.75M | $10.86M | $6.25M | $4.56M | $3.84M |
| Net Income | $590.18M | $417.80M | $248.80M | $438.84M | $428.30M |
| EPS (basic) | 1.9600 | 1.5700 | 1.0100 | 1.8100 | 1.7600 |
| EPS (diluted) | 1.9400 | 1.5500 | 1.0000 | 1.8000 | 1.7500 |
| Shares (diluted) | $304.95M | $270.45M | $250.45M | $244.29M | $244.34M |