| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $98.30M | $101.68M | $111.47M | $125.49M | $130.01M |
| Cost of Revenue | $39.29M | $39.42M | $43.10M | $47.18M | $48.48M |
| Gross Profit | $59.00M | $62.26M | $68.36M | $78.31M | $81.53M |
| Operating Expenses | – | – | – | – | – |
| R&D | $1.28M | $301.00K | $433.00K | $653.00K | $627.00K |
| SG&A | $16.30M | $16.09M | $17.70M | $20.63M | $21.43M |
| Operating Income | $16.93M | $21.57M | $25.80M | $31.02M | $35.06M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $4.67M | $5.71M | $6.83M | $7.33M | $8.86M |
| Net Income | $14.83M | $18.01M | $20.76M | $23.62M | $26.20M |
| EPS (basic) | 1.4700 | 1.7800 | 2.0600 | 2.3400 | 2.6000 |
| EPS (diluted) | 1.4700 | 1.7800 | 2.0600 | 2.3400 | 2.6000 |
| Shares (diluted) | $10.09M | $10.09M | $10.09M | $10.09M | $10.09M |