| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.82M | $5.54M | $6.71M | $10.38M | $4.14M |
| Cost of Revenue | $5.20M | $4.57M | $6.08M | $8.88M | $3.57M |
| Gross Profit | $1.62M | $972.71K | $626.50K | $1.50M | $569.68K |
| Operating Expenses | $4.94M | $8.10M | $7.25M | $8.08M | $6.50M |
| R&D | – | – | – | – | – |
| SG&A | $3.60M | $5.26M | $4.68M | $4.46M | $3.61M |
| Operating Income | -$3.32M | -$7.13M | -$6.62M | -$6.58M | -$5.93M |
| Interest Expense | – | $149.82K | – | $948.18K | $1.23M |
| Tax Expense | – | – | – | – | – |
| Net Income | -$18.32M | -$18.97M | -$11.63M | -$10.79M | -$2.12M |
| EPS (basic) | – | -0.0100 | -0.0100 | -0.0200 | -0.0200 |
| EPS (diluted) | – | -0.0100 | -0.0100 | -0.0200 | -0.0200 |
| Shares (diluted) | $12.12B | $1.58B | $1.29B | $679.05M | $180.50M |