| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $195.01M | $162.78M | $131.91M | $96.28M | $59.14M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $21.72M | $19.72M | $20.18M | $19.05M | $14.81M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $51.30M | $30.32M | $19.06M | $9.18M | $3.70M |
| Tax Expense | $54.00K | $49.00K | -$49.00K | $396.00K | $59.00K |
| Net Income | $6.94M | -$12.00M | $6.89M | $8.21M | $3.15M |
| EPS (basic) | 0.0800 | -0.1600 | 0.1100 | 0.1600 | 0.0800 |
| EPS (diluted) | 0.0800 | -0.1600 | 0.1100 | 0.1600 | 0.0800 |
| Shares (diluted) | $84.20M | $76.52M | $64.67M | $50.43M | $38.67M |