| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $118.36M | $14.37M | $139.33M | $134.12M | $115.17M |
| Cost of Revenue | $100.36M | $111.41M | $116.23M | $113.64M | $99.30M |
| Gross Profit | $18.01M | $16.72M | $23.10M | $20.48M | $15.86M |
| Operating Expenses | $17.03M | $16.92M | $17.15M | $16.59M | $13.59M |
| R&D | $1.17M | $1.19M | $1.20M | $1.46M | $483.00K |
| SG&A | $10.79M | $11.71M | $12.35M | $11.43M | $10.00M |
| Operating Income | $975.00K | -$195.00K | $5.95M | $3.89M | $2.27M |
| Interest Expense | – | – | $487.00K | $411.00K | $430.00K |
| Tax Expense | $263.00K | $356.00K | -$1.41M | $1.47M | $859.00K |
| Net Income | -$252.00K | -$1.29M | $6.87M | $2.01M | $7.15M |
| EPS (basic) | -0.0900 | -0.4700 | 2.5300 | 0.7500 | 2.6800 |
| EPS (diluted) | -0.0900 | -0.4700 | 2.3800 | 0.7000 | 2.5400 |
| Shares (diluted) | $2.78M | $2.76M | $2.89M | $2.89M | $2.82M |