| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $3.57M | $2.69M | $2.46M | $2.68M |
| Cost of Revenue | $562.92K | $362.00K | $303.35K | $297.06K |
| Gross Profit | $3.01M | $2.32M | $2.16M | $2.39M |
| Operating Expenses | – | – | – | – |
| R&D | $493.61K | $206.11K | $169.31K | $225.61K |
| SG&A | $8.06M | $8.95M | $8.33M | $5.12M |
| Operating Income | -$7.83M | -$7.16M | -$6.66M | -$3.37M |
| Interest Expense | $73.97K | $174.33K | $476.42K | $318.67K |
| Tax Expense | – | – | – | – |
| Net Income | -$7.80M | -$8.24M | -$14.63M | -$4.78M |
| EPS (basic) | -0.9500 | -1.2200 | -4.5000 | -2.7700 |
| EPS (diluted) | -0.9500 | -1.2200 | -4.5000 | -2.7700 |
| Shares (diluted) | $9.08M | $6.92M | $3.25M | $2.00M |