| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $422.21M | $464.29M | $489.27M | $498.74M | $477.58M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $46.17M | $49.48M | $47.44M | $49.63M | $51.49M |
| Operating Income | -$18.91M | -$27.55M | -$21.80M | -$21.09M | -$9.00M |
| Interest Expense | $22.37M | $22.09M | $21.14M | $15.04M | $12.66M |
| Tax Expense | $3.15M | $2.41M | $2.29M | $1.62M | -$1.76M |
| Net Income | -$34.00M | -$38.27M | -$50.15M | -$26.10M | -$13.22M |
| EPS (basic) | -1.0700 | -1.1100 | -1.3500 | -0.8300 | -0.7900 |
| EPS (diluted) | -1.0700 | -1.1100 | -1.3500 | -0.8300 | -0.7900 |
| Shares (diluted) | $49.44M | $48.65M | $46.74M | $44.68M | $44.01M |