| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.74M | $9.26M | $8.93M | $18.62M |
| Cost of Revenue | $2.19M | $12.07M | $9.88M | $16.95M |
| Gross Profit | -$451.04K | -$2.81M | -$948.87K | $1.67M |
| Operating Expenses | $6.70M | $7.54M | $5.09M | $3.44M |
| R&D | – | – | – | – |
| SG&A | $4.88M | $7.13M | $4.07M | $3.44M |
| Operating Income | -$7.15M | -$10.35M | -$6.04M | -$1.77M |
| Interest Expense | $628.50K | $196.37K | $847.19K | $742.72K |
| Tax Expense | $1.70K | $5.10K | $218.36K | -$68.44K |
| Net Income | -$11.99M | -$13.65M | -$7.34M | -$2.46M |
| EPS (basic) | -0.8100 | -11.8800 | -0.3300 | -0.1500 |
| EPS (diluted) | -0.8100 | -11.8800 | -0.3300 | -0.1500 |
| Shares (diluted) | $14.93M | $1.15M | $22.27M | $16.71M |