| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $4.73M | $5.43M | $5.14M | – |
| Cost of Revenue | $3.77M | $3.61M | $3.45M | – |
| Gross Profit | $955.85K | $1.83M | $1.68M | – |
| Operating Expenses | $11.68M | $2.99M | $1.64M | – |
| R&D | – | – | – | – |
| SG&A | $10.49M | $2.78M | $1.26M | – |
| Operating Income | -$10.73M | -$1.16M | $42.24K | – |
| Interest Expense | $616.42K | $765.18K | $46.18K | – |
| Tax Expense | – | -$486.71K | – | $208.14K |
| Net Income | $9.88M | -$524.64K | $130.19K | – |
| EPS (basic) | 214.7300 | -1.3200 | 0.1800 | – |
| EPS (diluted) | 3.0400 | -0.6400 | 0.1800 | – |
| Shares (diluted) | $3.25M | $743.32K | $615.13K | – |