| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $561.91M | $554.10M | $609.53M | $593.38M | $349.42M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $59.75M | $51.30M | $59.82M | $51.65M | $45.30M |
| Operating Income | $2.35M | $8.94M | $17.57M | $43.57M | -$50.02M |
| Interest Expense | – | – | $51.12M | $32.49M | – |
| Tax Expense | -$171.00K | $198.00K | $585.00K | $546.00K | -$25.00K |
| Net Income | -$51.32M | -$41.08M | -$32.21M | $14.39M | -$64.58M |
| EPS (basic) | -1.2500 | -1.1100 | -0.9700 | 0.4700 | -2.1300 |
| EPS (diluted) | -1.2500 | -1.1100 | -0.9700 | 0.4500 | -2.1300 |
| Shares (diluted) | $40.92M | $37.17M | $33.28M | $32.25M | $30.30M |