| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $16.83M | $13.69M | $10.01M | $5.86M |
| Cost of Revenue | $15.05M | $12.12M | $9.03M | $5.06M |
| Gross Profit | $1.78M | $1.57M | $976.00K | $799.00K |
| Operating Expenses | -$7.89M | $5.36M | – | – |
| R&D | – | – | – | – |
| SG&A | $7.41M | $5.41M | $4.26M | $4.11M |
| Operating Income | -$7.84M | -$6.20M | -$5.09M | -$4.51M |
| Interest Expense | $135.00 | – | – | – |
| Tax Expense | -$736.00K | $310.00K | $32.00K | -$6.00K |
| Net Income | -$3.68M | -$7.80M | -$4.60M | -$2.20M |
| EPS (basic) | -81.0700 | -11.9100 | -3.8800 | -0.4700 |
| EPS (diluted) | -81.0700 | -11.9100 | -3.8800 | -0.4700 |
| Shares (diluted) | $45.36K | $655.12K | $1.18M | $4.64M |