| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.18B | $2.93B | $3.01B | $2.65B | $2.02B |
| Cost of Revenue | – | – | $1.79B | $1.67B | $1.29B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | $53.06M | $57.06M | $56.30M | $49.94M | $35.15M |
| SG&A | $304.59M | $249.32M | $244.15M | $228.43M | $213.56M |
| Operating Income | $471.05M | $247.93M | $433.71M | $194.41M | -$80.79M |
| Interest Expense | – | – | $185.28M | $177.90M | $171.48M |
| Tax Expense | $163.09M | $56.95M | $79.22M | $61.54M | $55.62M |
| Net Income | $286.62M | -$176.08M | -$11.78M | -$350.26M | -$569.27M |
| EPS (basic) | 18.7500 | -22.3700 | -5.4900 | -40.5200 | -76.5800 |
| EPS (diluted) | 17.3900 | -22.3700 | -5.4900 | -40.5200 | -76.5800 |
| Shares (diluted) | $14.42M | $9.20M | $9.16M | $8.90M | $7.61M |