| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $11.66M | $10.12M | $8.23M |
| Cost of Revenue | $9.04M | $7.05M | $4.83M |
| Gross Profit | $2.63M | $3.07M | $3.32M |
| Operating Expenses | $3.05M | $8.18M | $1.58M |
| R&D | $777.70K | $634.05K | $630.75K |
| SG&A | $2.10M | $7.40M | $797.14K |
| Operating Income | -$423.05K | -$5.11M | $1.74M |
| Interest Expense | – | – | $59.48K |
| Tax Expense | $39.74K | $80.01K | $344.59K |
| Net Income | -$1.79M | -$5.68M | $1.51M |
| EPS (basic) | – | -194.2800 | 0.3000 |
| EPS (diluted) | – | -194.2800 | 0.3000 |
| Shares (diluted) | – | $34.20K | $5.00M |