| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $694.57M | $639.14M | $445.54M | $11.55M | $106.87M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $183.39M | $171.27M | $115.20M | $79.78M | $87.58M |
| Operating Income | $70.04M | $38.15M | -$29.04M | -$277.22M | -$191.57M |
| Interest Expense | $126.27M | $133.59M | $129.57M | $92.36M | $90.97M |
| Tax Expense | $7.61M | $7.35M | -$81.00K | $382.00K | -$457.00K |
| Net Income | -$58.77M | -$96.73M | -$133.52M | -$326.45M | -$252.56M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |