| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $4.19M | $3.25M | $2.29M | $1.82M | $1.92M |
| Cost of Revenue | $2.32M | $2.02M | $1.28M | $1.19M | $1.07M |
| Gross Profit | $1.87M | $1.23M | $1.01M | $630.96K | $849.04K |
| Operating Expenses | $1.79M | $2.01M | $1.18M | $859.15K | – |
| R&D | – | – | – | – | – |
| SG&A | $1.79M | $2.01M | $1.18M | $859.15K | $844.65K |
| Operating Income | $83.73K | -$781.41K | -$163.62K | -$228.20K | $4.38K |
| Interest Expense | $30.18K | $18.54K | $13.10K | $10.64K | – |
| Tax Expense | $141.80K | -$19.99K | -$54.02K | $0.00 | – |
| Net Income | $49.21K | -$801.14K | -$179.96K | -$238.84K | $39.89K |
| EPS (basic) | – | – | – | -0.0200 | 0.0000 |
| EPS (diluted) | 0.0100 | -0.0400 | -0.0100 | – | – |
| Shares (diluted) | $9.10M | $18.22M | $16.66M | – | – |