| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $5.82B | $5.80B | $5.66B | $5.62B | $4.62B |
| Cost of Revenue | $1.31B | $1.42B | $1.51B | $1.51B | $1.30B |
| Gross Profit | – | – | – | $4.12B | $3.32B |
| Operating Expenses | $1.76B | $1.92B | $2.04B | $1.89B | $1.68B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $1.64B | $1.34B | $826.00M | $915.00M | $659.00M |
| Interest Expense | $702.00M | $716.00M | $712.00M | $617.00M | $531.00M |
| Tax Expense | $303.00M | $281.00M | $424.00M | $222.00M | $189.00M |
| Net Income | $1.36B | $268.00M | -$245.00M | $129.00M | $542.00M |
| EPS (basic) | 7.8600 | 1.4700 | -0.4800 | 1.2700 | – |
| EPS (diluted) | 7.8300 | 1.4600 | -0.4800 | 1.2700 | – |
| Shares (diluted) | $168.00M | $172.56M | $171.40M | $139.69M | $101.13M |