| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $725.78K | $740.70K | $2.15M |
| Cost of Revenue | $192.05K | $192.05K | $556.59K |
| Gross Profit | $533.73K | $548.65K | $1.60M |
| Operating Expenses | – | – | $2.47M |
| R&D | – | – | – |
| SG&A | – | – | $2.47M |
| Operating Income | -$1.07M | -$906.27K | -$876.67K |
| Interest Expense | – | – | – |
| Tax Expense | $15.60K | -$335.75K | $94.95K |
| Net Income | -$1.36M | $6.30M | $5.20M |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | – | – |
| Shares (diluted) | $8.67M | $4.10M | $1.24M |