| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.87B | $2.04B | $1.99B | $2.28B | $1.80B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $114.44M | $116.43M | $123.18M | $105.83M | $78.93M |
| Operating Income | -$397.75M | $15.01M | -$188.77M | $392.37M | $346.58M |
| Interest Expense | $114.83M | $109.15M | $88.25M | $71.50M | $70.05M |
| Tax Expense | -$13.32M | -$1.77M | -$27.77M | $98.26M | $89.58M |
| Net Income | -$497.89M | -$85.14M | -$242.06M | $247.04M | $170.99M |
| EPS (basic) | -7.4400 | -1.2700 | -3.6500 | 3.7400 | 2.5900 |
| EPS (diluted) | -7.4400 | -1.2700 | -3.6500 | 3.7100 | 2.5800 |
| Shares (diluted) | $66.93M | $66.82M | $66.41M | $66.60M | $66.28M |