| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $546.49M | $581.60M | $588.42M | $539.39M | $454.83M |
| Cost of Revenue | $492.48M | $510.51M | $518.72M | $478.32M | $403.45M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | -$3.84M | $44.55M | $20.19M | $25.77M | -$7.39M |
| Interest Expense | – | – | $11.09M | $3.38M | $2.00M |
| Tax Expense | -$5.95M | $7.60M | $1.04M | $3.67M | -$1.94M |
| Net Income | -$8.11M | $25.97M | $7.84M | $18.73M | -$7.45M |
| EPS (basic) | -0.4000 | 1.2600 | 0.3800 | 0.9200 | -0.3700 |
| EPS (diluted) | -0.4000 | 1.2400 | 0.3800 | 0.9100 | -0.3600 |
| Shares (diluted) | $20.47M | $20.97M | $20.70M | $20.68M | $20.83M |