| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $133.34M | $95.57M | $32.39M | $38.59M | $55.49M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | $39.98M | $50.04M |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | -$24.76M | -$28.21M | -$6.79M | -$1.39M | $5.46M |
| Interest Expense | – | – | $426.00K | $6.98M | $11.10M |
| Tax Expense | $895.00K | $320.00K | $308.00K | $336.00K | $358.00K |
| Net Income | -$66.22M | -$1.30M | -$7.63M | $30.91M | -$6.08M |
| EPS (basic) | -0.8400 | -0.0800 | -0.4000 | 2.0600 | -1.2200 |
| EPS (diluted) | -0.8400 | -0.0800 | -0.4000 | 2.0600 | -1.2200 |
| Shares (diluted) | $79.39M | $59.82M | $24.88M | $13.38M | $7.22M |