| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.42M | $9.84M | $15.54M | $12.83M |
| Cost of Revenue | $1.11M | $28.98M | $41.63M | $33.85M |
| Gross Profit | – | – | – | – |
| Operating Expenses | $3.73M | $73.85M | $89.04M | $71.96M |
| R&D | – | $1.95M | $2.74M | $2.83M |
| SG&A | $2.61M | $22.92M | $25.57M | $24.41M |
| Operating Income | -$2.30M | -$64.01M | -$73.50M | -$59.12M |
| Interest Expense | $3.07M | -$6.01M | $7.14M | $4.29M |
| Tax Expense | – | $58.00K | $24.00K | -$150.00K |
| Net Income | $8.15M | -$62.05M | -$82.07M | -$71.97M |
| EPS (basic) | 0.1200 | -42.9000 | -9360.4900 | – |
| EPS (diluted) | 0.1200 | -42.9000 | -9360.4900 | – |
| Shares (diluted) | $68.01M | $1.45M | $8.77K | – |