| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $350.23M | $358.46M | $340.50M | $321.25M | $344.00M |
| Cost of Revenue | $64.39M | $60.51M | $58.39M | $54.87M | $47.31M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $40.05M | $40.05M | $36.33M | $38.71M | $35.46M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $46.39M | $45.42M | $46.71M |
| Tax Expense | $163.00K | -$127.00K | $703.00K | $1.10M | $1.29M |
| Net Income | $113.16M | $44.53M | $30.38M | $113.78M | $382.65M |
| EPS (basic) | 1.8200 | 0.1300 | 0.0800 | 0.3800 | 1.3500 |
| EPS (diluted) | 1.8200 | 0.1300 | 0.0800 | 0.3800 | 1.3400 |
| Shares (diluted) | $58.57M | $291.56M | $291.19M | $282.47M | $287.37M |