| Line item | 2025-06-30 FY | 2024-06-30 FY | 2023-06-30 FY | 2022-06-30 FY | 2021-06-30 FY |
|---|---|---|---|---|---|
| Revenue | $14.25M | $13.80M | $13.59M | $13.53M | $10.32M |
| Cost of Revenue | $10.08M | $9.72M | $9.73M | $9.80M | -$6.83M |
| Gross Profit | $4.17M | $4.08M | $3.86M | $3.73M | $3.49M |
| Operating Expenses | $4.37M | $4.72M | $6.34M | $6.90M | $6.05M |
| R&D | – | – | – | – | – |
| SG&A | $691.30K | $516.56K | $1.02M | $1.15M | $749.52K |
| Operating Income | – | – | – | – | – |
| Interest Expense | $245.46K | $244.19K | $529.47K | $308.88K | $606.83K |
| Tax Expense | – | – | – | – | $13.76K |
| Net Income | -$2.45M | -$1.28M | -$6.92M | -$4.02M | -$4.79M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |