| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.07M | $7.02M | $6.78M | $68.53M |
| Cost of Revenue | $320.87K | $5.67M | $4.31M | $8.16M |
| Gross Profit | $744.92K | $1.35M | $2.47M | $8.25M |
| Operating Expenses | $18.91M | $26.51M | $58.26M | $38.13M |
| R&D | – | – | – | – |
| SG&A | $3.69M | $9.48M | $8.93M | $5.02M |
| Operating Income | -$18.16M | -$25.16M | -$55.79M | -$29.88M |
| Interest Expense | – | – | – | $19.79M |
| Tax Expense | $26.32K | $60.00K | $104.36K | -$1.66M |
| Net Income | -$28.22M | -$25.56M | -$60.00M | -$53.05M |
| EPS (basic) | -3.2700 | -9.8100 | -1.1900 | -2.0400 |
| EPS (diluted) | -3.2700 | -9.8100 | -0.7000 | -0.2400 |
| Shares (diluted) | $8.64M | $2.60M | $50.44M | $26.00M |