| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $68.51M | $69.45M | $31.76M | $26.20M |
| Cost of Revenue | $61.54M | $63.50M | $28.92M | $23.68M |
| Gross Profit | $6.97M | $5.95M | $2.84M | $2.53M |
| Operating Expenses | $27.30M | $17.15M | $9.93M | $4.53M |
| R&D | – | – | – | – |
| SG&A | $13.87M | $10.63M | $4.47M | $3.88M |
| Operating Income | -$20.34M | -$11.20M | -$7.09M | -$2.01M |
| Interest Expense | – | $403.40K | $140.38K | $144.27K |
| Tax Expense | – | – | – | -$150.00K |
| Net Income | -$30.54M | -$14.45M | -$7.82M | -$2.32M |
| EPS (basic) | -3531.0000 | -0.7900 | -1.2700 | -0.3900 |
| EPS (diluted) | -3531.0000 | -0.7900 | -1.0700 | -0.3900 |
| Shares (diluted) | $9.30K | $20.22M | $7.29M | $6.00M |