| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $23.22M | $21.19M | $15.47M |
| Cost of Revenue | $20.12M | $18.73M | $13.27M |
| Gross Profit | $3.10M | $2.46M | $2.21M |
| Operating Expenses | $7.15M | $4.40M | $1.39M |
| R&D | $3.74M | $1.66M | $262.38K |
| SG&A | $2.72M | $2.02M | $516.19K |
| Operating Income | -$4.05M | -$1.94M | $819.05K |
| Interest Expense | $82.48K | – | $7.51K |
| Tax Expense | $86.08K | $119.97K | $344.85K |
| Net Income | -$5.48M | -$812.84K | $969.60K |
| EPS (basic) | -0.5200 | -0.1100 | 0.1500 |
| EPS (diluted) | -0.5200 | -0.1100 | 0.1500 |
| Shares (diluted) | $10.44M | $7.48M | $6.40M |