| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $8.67M | $9.69M | $9.80M | $8.57M | $6.81M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.81M | $1.78M | $1.83M | $1.55M | $1.35M |
| Operating Income | $5.09M | $5.57M | $5.44M | $5.19M | $4.41M |
| Interest Expense | $1.64M | $2.25M | $2.43M | – | – |
| Tax Expense | $1.21K | $650.00 | $650.00 | $650.00 | $647.00 |
| Net Income | $5.11M | $5.59M | $5.48M | $5.21M | $4.42M |
| EPS (basic) | 0.4500 | 0.4900 | 0.4800 | 0.4500 | 0.4200 |
| EPS (diluted) | 0.4500 | 0.4900 | 0.4800 | 0.4500 | 0.4200 |
| Shares (diluted) | $11.44M | $11.44M | $11.47M | $11.49M | $10.52M |