| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2022-09-30 FY | 2022-06-30 FY | 2022-03-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.21B | $18.44B | $11.64B | $18.77B | $4.78B | $5.09B | $4.67B | $19.23B |
| Cost of Revenue | – | – | – | – | – | – | – | – |
| Gross Profit | – | – | – | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – | – | – | – |
| R&D | – | – | – | – | – | – | – | – |
| SG&A | $2.65B | $2.74B | $2.39B | $2.24B | – | – | – | $2.25B |
| Operating Income | – | – | – | – | – | – | – | – |
| Interest Expense | $227.00M | $336.00M | $331.00M | $283.00M | $71.00M | $68.00M | $66.00M | $270.00M |
| Tax Expense | $161.00M | $747.00M | -$396.00M | -$589.00M | -$565.00M | $29.00M | -$15.00M | $233.00M |
| Net Income | $1.18B | $3.27B | -$752.00M | -$2.24B | -$2.58B | $228.00M | $92.00M | $1.41B |
| EPS (basic) | 5.9400 | 18.6600 | -4.9200 | -13.1100 | -15.2200 | 1.3400 | 0.5300 | 7.5000 |
| EPS (diluted) | 5.8300 | 18.4100 | -4.9200 | -13.1900 | -15.2300 | 1.2800 | 0.5200 | 7.4300 |
| Shares (diluted) | $186.06M | $173.08M | $170.74M | $172.70M | – | – | – | $189.10M |