| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $8.84M | $11.00M | $12.98M | $1.73M | $898.94K |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $31.73M | $17.46M | $23.05M | $26.41M | $9.33M |
| R&D | – | – | – | – | – |
| SG&A | $1.58M | $817.04K | $851.81K | $635.27K | $417.96K |
| Operating Income | -$22.88M | -$6.46M | -$10.06M | -$24.68M | -$8.43M |
| Interest Expense | $1.12M | $443.70K | – | – | – |
| Tax Expense | $0.00 | $0.00 | $60.57K | $1.44M | $326.18K |
| Net Income | -$26.92M | -$7.32M | -$15.94M | -$29.24M | $4.76M |
| EPS (basic) | -3.2800 | -5.0200 | -6.9800 | -2.2300 | 0.7000 |
| EPS (diluted) | -3.2800 | -5.0200 | -6.9800 | -2.2300 | 0.6000 |
| Shares (diluted) | $8.70M | $2.81M | $2.28M | $13.08M | $7.93M |