| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | $171.85K | $3.30M | $828.93K |
| R&D | – | – | – |
| SG&A | $149.45K | $3.21M | $762.88K |
| Operating Income | -$171.85K | -$3.30M | -$828.93K |
| Interest Expense | $35.63K | $36.76K | $29.80K |
| Tax Expense | $0.00 | $0.00 | $0.00 |
| Net Income | -$207.49K | -$3.26M | -$1.73M |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | -0.1100 | -0.0200 |
| Shares (diluted) | – | $29.28M | $88.92M |