| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $11.89M | $11.68M | $13.94M | $7.49M | $7.48M |
| Cost of Revenue | $7.26M | $6.83M | $7.38M | $3.63M | $3.42M |
| Gross Profit | $4.63M | $4.85M | $6.56M | $3.86M | $4.06M |
| Operating Expenses | $6.46M | $6.90M | $7.00M | $4.53M | $4.14M |
| R&D | $1.50M | $2.05M | $2.33M | $1.22M | $893.00K |
| SG&A | $4.96M | $4.84M | $4.67M | $3.31M | $3.24M |
| Operating Income | -$1.83M | -$2.05M | -$439.00K | -$668.00K | -$79.00K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$191.00K | $27.00K | $108.00K | $271.00K | $605.00K |
| Net Income | -$1.61M | -$1.98M | -$383.00K | $1.67M | -$734.00K |
| EPS (basic) | -0.1300 | -0.2400 | -0.0800 | 0.1900 | -0.1200 |
| EPS (diluted) | -0.1300 | -0.2400 | -0.0800 | 0.1900 | -0.1200 |
| Shares (diluted) | $14.92M | $9.86M | $9.89M | $6.60M | $6.60M |