| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $4.44B | $4.46B | $4.51B | $4.82B | $4.80B |
| Cost of Revenue | $975.90M | $989.40M | $1.02B | $1.21B | $1.19B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $108.20M | -$48.30M | $517.70M | $94.10M | $81.20M |
| Interest Expense | – | – | $601.70M | $556.70M | $527.40M |
| Tax Expense | -$98.50M | -$4.10M | $24.40M | $86.50M | $189.50M |
| Net Income | -$611.20M | -$657.00M | -$73.60M | -$175.60M | -$440.10M |
| EPS (basic) | -3.0600 | -3.3100 | -0.3500 | -0.7900 | -1.8900 |
| EPS (diluted) | -3.0600 | -3.3100 | -0.3500 | -0.7900 | -1.8900 |
| Shares (diluted) | $199.50M | $198.40M | $210.00M | $222.60M | $232.61M |