| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $164.57M | $184.19M | $189.14M | $257.01M | $197.51M |
| Cost of Revenue | $84.83M | $90.07M | $99.69M | $150.11M | $114.05M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $29.61M | $23.22M | $24.28M | $27.57M | $23.31M |
| Operating Income | $48.41M | $63.61M | $64.59M | $78.02M | $58.92M |
| Interest Expense | – | – | $930.00K | $375.00K | $887.00K |
| Tax Expense | $9.76M | $14.40M | $14.28M | $14.38M | $10.76M |
| Net Income | $41.81M | $61.64M | $54.46M | $67.77M | $49.87M |
| EPS (basic) | 1.7400 | 2.5500 | 2.2300 | 2.7800 | 2.0600 |
| EPS (diluted) | 1.7400 | 2.4800 | 2.1700 | 2.7400 | 2.0500 |
| Shares (diluted) | $23.98M | $24.85M | $25.07M | $24.74M | $24.28M |