| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $13.75M | $19.65M | $28.25M | $37.01M | $21.41M |
| Cost of Revenue | $12.41M | $14.16M | $22.49M | $34.69M | $15.75M |
| Gross Profit | $1.35M | $5.49M | $5.76M | $2.32M | $5.66M |
| Operating Expenses | – | – | – | – | – |
| R&D | $551.45K | $1.34M | $2.62M | $2.29M | $1.93M |
| SG&A | $12.23M | $20.69M | $28.00M | $32.06M | $20.42M |
| Operating Income | -$10.88M | -$15.20M | -$22.24M | -$29.73M | -$14.76M |
| Interest Expense | – | – | $3.13M | $37.20K | $28.60K |
| Tax Expense | – | – | – | – | – |
| Net Income | -$6.67M | -$21.72M | -$25.46M | -$18.87M | $25.47M |
| EPS (basic) | -17.2300 | -5.5800 | -9.2200 | -8.5000 | 0.5100 |
| EPS (diluted) | -17.2300 | -5.5800 | -9.2200 | -8.5000 | 0.5100 |
| Shares (diluted) | $387.14K | $3.56M | $2.78M | $2.55M | $50.22M |